| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (5.1) | 5.6 | 13.2 | (5.2) | 2.4 | 7.3 | +207.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (3.6) | 2.2 | (0.3) | (0.5) | (2.1) | 2.2 | +203.9% | |
| Operating cash flow | 0.8 | 6.7 | 4.9 | 5.1 | 4.0 | 8.9 | +122.3% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | (2.9) | 0.0 | 0.6 | 2.1 | (2.7) | −231.1% | |
| Dividends paid | (4.0) | (3.9) | (4.5) | (4.7) | (5.0) | (5.1) | −1.3% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | |
| Financing cash flow | (4.0) | (4.0) | (4.5) | (4.7) | (6.3) | (6.4) | −1.1% | |
| Free cash flow | 0.8 | 6.7 | 4.9 | 5.1 | 4.0 | 8.9 | +122.3% | |
| Net change in cash | (3.2) | (0.2) | 0.4 | 0.9 | (0.2) | (0.1) | +25.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.