| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | (0.1) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 4.1 | 6.1 | 6.9 | 5.1 | 5.4 | 0.9 | −83.3% | |
| Selling & marketing | 3.3 | 5.5 | 6.2 | 4.6 | 4.9 | 0.0 | −100.0% | |
| Operating expenses | 4.1 | 5.7 | 6.9 | 5.1 | 5.4 | 1.6 | −70.2% | |
| Operating income | (4.1) | (6.1) | (6.9) | (5.1) | (5.4) | (1.6) | +70.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.2) | (0.1) | (0.1) | (0.0) | +45.2% | |
| Pre-tax income | (4.1) | (6.1) | (7.0) | (5.2) | (5.5) | (1.6) | +69.8% | |
| Income tax | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (4.0) | (5.9) | (6.9) | (5.2) | (5.4) | (4.9) | +9.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.3) | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | +25.0% | |
| EPS, diluted (per share) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | +25.0% | |
| EBITDA | (4.1) | (5.7) | (6.9) | (5.1) | (5.4) | (1.6) | +70.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −118.5% | |
| Weighted average shares (shares) | 1,414,666,000 | 1,781,212,000 | 1,925,278,000 | 2,241,021,000 | 2,709,000,000 | 3,324,873,000 | +22.7% | |
| Weighted average diluted shares (shares) | 1,414,666,000 | 1,781,212,000 | 1,925,278,000 | 2,240,894,000 | 2,709,000,000 | 3,324,873,000 | +22.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
