| Ratio | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.8% | 50.7% | 65.9% | 30.6% | 27.6% | 26.0% | −1.6 pts | |
| Operating margin | −10.7% | −27.5% | 4.2% | −5.0% | −0.0% | −0.9% | −0.9 pts | |
| Net margin | −4.1% | −52.3% | 0.9% | −12.2% | −1.2% | −4.7% | −3.5 pts | |
| EBITDA margin | −8.9% | −24.6% | 5.6% | −2.7% | 2.6% | 1.7% | −0.9 pts | |
| Return on equity | 30.2% | −114.5% | 2.0% | −71.7% | −10.2% | −33.2% | −23.1 pts | |
| Return on assets | −5.9% | −23.6% | 0.8% | −11.8% | −2.1% | −6.3% | −4.2 pts | |
| Return on capital employed | −65.3% | −29.3% | 7.1% | −13.7% | −0.0% | −3.0% | −2.9 pts | |
| Debt / equity | −2.9× | 1.1× | 0.4× | 0.5× | 0.6× | 0.9× | +43.3% | |
| Debt / assets | 57.7% | 22.0% | 15.7% | 8.4% | 12.7% | 16.7% | +3.9 pts | |
| Interest coverage | −7.7× | −12.8× | 3.1× | −11.8× | −0.0× | −1.1× | −5237.5% | |
| Current ratio | 1.0× | 1.4× | 1.3× | 1.1× | 1.1× | 1.2× | +15.2% | |
| Quick ratio | 1.0× | 1.4× | 1.3× | 1.1× | 1.0× | 1.2× | +17.4% | |
| Cash ratio | 0.6× | 1.0× | 0.8× | 0.8× | 0.6× | 0.7× | +29.1% | |
| Asset turnover | 1.4× | 0.5× | 0.9× | 1.0× | 1.8× | 1.3× | −24.3% | |
| Inventory turnover | — | — | — | 21.9× | 41.1× | 46.0× | +12.0% | |
| Receivables turnover | 4.7× | 1.7× | 3.5× | 5.1× | 6.2× | 4.6× | −25.6% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |