| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +62.0% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +62.0% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −3.4% | |
| Inventory | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.2 | −73.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 4.8 | 5.9 | 0.0 | −100.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −42.9% | |
| Long-term investments | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | 7.5 | +23410.3% | |
| Total assets | 4.4 | 5.6 | 5.2 | 5.1 | 6.7 | 8.0 | +20.1% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +33.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −62.3% | |
| Long-term debt | 1.3 | 1.3 | 1.6 | 1.6 | 2.0 | 2.7 | +36.6% | |
| Total debt | 1.3 | 1.3 | 1.6 | 1.6 | 2.0 | 2.7 | +36.6% | |
| Net debt | 1.3 | 1.3 | 1.6 | 1.6 | 1.9 | 2.5 | +35.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.5 | 1.5 | 1.8 | 1.8 | 2.1 | 3.0 | +39.8% | |
| Total equity | 2.9 | 4.1 | 3.4 | 3.3 | 4.6 | 5.1 | +10.8% | |
| Retained earnings | 1.4 | 2.3 | 1.7 | 1.8 | 3.2 | 3.9 | +21.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
