| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.3 | 7.2 | 7.6 | 8.0 | 8.2 | 9.5 | +15.2% | |
| Cost of revenue | 7.1 | 6.9 | 7.2 | 7.6 | 7.8 | 9.0 | +15.6% | |
| Gross profit | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | +8.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +9.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | +23.0% | |
| Operating income | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | +7.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +21.5% | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | +234.1% | |
| Pre-tax income | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | +50.9% | |
| Income tax | 0.0 | (0.1) | 0.0 | 0.1 | 0.0 | 0.1 | +63.9% | |
| Net income | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | +47.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.04 | 0.21 | 0.47 | 0.35 | 0.34 | 0.53 | +55.9% | |
| EPS, diluted (per share) | 0.04 | 0.21 | 0.46 | 0.35 | 0.34 | 0.52 | +52.9% | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | −3.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −4.7% | |
| Weighted average shares (shares) | 687,000,000 | 657,000,000 | 612,000,000 | 566,091,954 | 521,000,000 | 499,000,000 | −4.2% | |
| Weighted average diluted shares (shares) | 690,000,000 | 664,000,000 | 620,000,000 | 566,000,000 | 528,000,000 | 505,000,000 | −4.4% | |
| Gross margin | 3.2% | 4.7% | 5.5% | 5.2% | 5.1% | 4.8% | −0.3 pts | |
| Operating margin | 0.9% | 1.3% | 3.6% | 2.6% | 2.1% | 2.0% | −0.1 pts | |
| Net margin | 0.4% | 1.9% | 3.8% | 2.5% | 2.2% | 2.8% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.