| Reported currency millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.2 | 1.4 | 0.0 | 1.3 | 0.5 | 0.5 | −0.4% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 2.6 | 26.8 | 1.5 | 3.5 | 2.5 | 1.1 | −58.1% | |
| Operating income | (2.6) | (26.8) | (1.5) | (2.9) | (2.5) | (1.1) | +58.1% | |
| Interest expense | 0.3 | 0.2 | 0.0 | 0.4 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.3) | (0.6) | (0.1) | (0.5) | (0.0) | 0.0 | +162.9% | |
| Pre-tax income | (2.9) | (27.4) | (1.6) | (3.5) | (2.6) | (1.0) | +59.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.9) | (27.4) | (1.6) | (3.5) | (18.6) | (1.0) | +94.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | (16.0) | 0.0 | +100.0% | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (15.10) | (26.70) | (1.11) | (0.40) | 0.00 | (0.06) | — | |
| EPS, diluted (per share) | (15.10) | (26.70) | (1.11) | (0.40) | (1.10) | (0.06) | +94.9% | |
| EBITDA | (2.6) | (27.2) | (1.6) | (2.7) | (2.6) | (1.0) | +60.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 188,796 | 1,027,614 | 1,350,063 | 8,863,248 | 17,695,389,000 | 18,512,000 | −99.9% | |
| Weighted average diluted shares (shares) | 188,796 | 1,027,614 | 1,350,063 | 8,863,248 | 17,695,389 | 18,512,000 | +4.6% | |
| Gross margin | — | — | — | 53.7% | — | — | — | |
| Operating margin | — | — | — | −306.0% | — | — | — | |
| Net margin | — | — | — | −359.3% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
