| USD millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.1 | 0.0 | 0.4 | 1.4 | 0.8 | −41.0% | |
| Cost of revenue | 0.3 | 0.1 | 0.0 | 0.5 | 1.3 | 5.0 | +278.1% | |
| Gross profit | (0.0) | 0.0 | 0.0 | (0.1) | 0.1 | (4.2) | −6271.5% | |
| Research & development | 0.3 | 0.0 | 0.0 | 0.2 | 2.9 | 3.3 | +13.1% | |
| Selling, general & administrative | 0.5 | 0.3 | 0.4 | 3.2 | 3.9 | 3.6 | −7.6% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 1.1 | 1.4 | 0.7 | −49.4% | |
| Operating expenses | 1.4 | 1.2 | 1.6 | 6.1 | 10.5 | 13.5 | +28.9% | |
| Operating income | (1.5) | (1.2) | (1.9) | (5.2) | (10.4) | (17.7) | −70.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | +3339.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.8) | −3330.8% | |
| Pre-tax income | (1.5) | (1.6) | (2.0) | (5.2) | (8.2) | (18.5) | −127.1% | |
| Income tax | 0.0 | (0.0) | 0.0 | (0.2) | 0.6 | 0.0 | −100.0% | |
| Net income | (1.5) | (1.5) | (2.0) | (5.0) | (8.8) | (18.5) | −111.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.01) | (0.01) | (0.02) | (0.05) | (0.07) | (0.14) | −110.5% | |
| EPS, diluted (per share) | (0.01) | (0.01) | (0.02) | (0.05) | (0.07) | (0.14) | −110.5% | |
| EBITDA | (1.0) | (1.4) | (1.5) | (4.9) | (5.1) | (14.4) | −183.6% | |
| Depreciation & amortization | 0.4 | 0.1 | 0.0 | 0.3 | 3.1 | 3.3 | +8.1% | |
| Weighted average shares (shares) | 113,240,735 | 113,240,735 | 113,240,735 | 109,794,921 | 131,797,259 | 130,395,343 | −1.1% | |
| Weighted average diluted shares (shares) | 113,240,735 | 113,240,735 | 113,240,735 | 109,794,921 | 131,797,259 | 130,395,343 | −1.1% | |
| Gross margin | −3.0% | 11.1% | — | −12.4% | 4.9% | −509.2% | −514.1 pts | |
| Operating margin | −602.0% | −921.1% | — | −1,234.0% | −743.7% | −2,143.4% | −1399.7 pts | |
| Net margin | −602.0% | −1,200.3% | — | −1,196.9% | −626.8% | −2,243.4% | −1616.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
