| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 4.3 | 3.3 | 1.8 | 0.9 | 0.9 | 0.3 | −62.6% | |
| Cash & short-term investments | 4.3 | 3.3 | 1.8 | 0.9 | 0.9 | 0.3 | −62.6% | |
| Receivables | 1.6 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | −54.0% | |
| Inventory | 0.0 | (0.0) | (0.2) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 5.9 | 3.5 | 2.0 | 1.1 | 1.1 | 4.0 | +274.1% | |
| Property, plant & equipment | 11.5 | 11.4 | 13.2 | 0.2 | 0.1 | 0.0 | −74.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.1 | 16.0 | 0.7 | −95.3% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +39.5% | |
| Total assets | 17.4 | 14.9 | 15.2 | 16.1 | 17.2 | 19.4 | +12.9% | |
| Payables | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.2 | +1053.7% | |
| Total current liabilities | 0.7 | 0.4 | 2.5 | 0.5 | 0.5 | 0.9 | +68.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | 0.3 | +738.5% | |
| Net debt | (4.3) | (3.3) | 0.1 | (0.9) | (0.9) | (0.1) | +91.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 0.4 | 2.5 | 0.5 | 0.5 | 0.9 | +67.3% | |
| Total equity | 16.4 | 14.2 | 12.1 | 15.1 | 16.7 | 18.5 | +11.1% | |
| Retained earnings | (17.1) | (18.5) | (20.3) | (23.1) | (24.8) | (26.1) | −5.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
