| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.5 | 5.0 | 2.7 | 3.7 | 3.7 | 8.7 | +136.6% | |
| Cash & short-term investments | 2.5 | 5.0 | 2.7 | 3.7 | 3.7 | 8.7 | +136.6% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 2.5 | 5.0 | 2.7 | 3.9 | 3.7 | 8.7 | +136.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 1.3 | 7.0 | 16.8 | 25.8 | 44.8 | 58.7 | +31.1% | |
| Total assets | 3.8 | 11.9 | 19.5 | 29.7 | 48.5 | 67.4 | +39.1% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −56.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.6 | +3618.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (2.5) | (5.0) | (2.7) | (3.7) | (3.7) | (8.7) | −136.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | +33.1% | |
| Total equity | 3.7 | 11.8 | 19.3 | 29.4 | 48.0 | 66.8 | +39.2% | |
| Retained earnings | 0.3 | 0.0 | (0.5) | 27.8 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
