| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.5 | 0.2 | 0.3 | 0.2 | −32.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.4 | 0.4 | 0.5 | 3.7 | 0.6 | 0.5 | −21.4% | |
| Operating income | (0.4) | (0.5) | (0.7) | (0.6) | (0.6) | (0.5) | +19.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.0 | 0.0 | (3.1) | 0.0 | (0.6) | — | |
| Pre-tax income | (0.4) | (0.5) | (0.7) | (3.7) | (0.6) | (1.0) | −79.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.4) | (0.5) | (0.7) | (3.7) | (0.6) | (1.0) | −79.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | −80.0% | |
| EPS, diluted (per share) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | −80.0% | |
| EBITDA | (0.4) | (0.4) | (0.5) | (0.6) | (0.6) | (1.0) | −80.3% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.3 | 3.1 | 0.0 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 642,644,000 | 739,571,000 | 844,141,000 | 977,272,000 | 1,089,008,000 | 1,189,869,337 | +9.3% | |
| Weighted average diluted shares (shares) | 642,644,000 | 739,571,000 | 844,141,000 | 977,272,000 | 1,088,730,000 | 1,189,869,337 | +9.3% | |
| Gross margin | — | — | — | 63.9% | 58.5% | — | — | |
| Operating margin | — | — | — | −3,650.4% | −2,389.2% | — | — | |
| Net margin | — | — | — | −24,167.8% | −2,389.2% | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
