| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.2 | 0.7 | 2.7 | 1.9 | 2.1 | 2.6 | +22.5% | |
| Cash & short-term investments | 2.2 | 0.7 | 2.7 | 1.9 | 2.1 | 2.6 | +22.5% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 1.1 | +1902.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 2.4 | 0.9 | 3.3 | 2.1 | 3.2 | 3.6 | +14.7% | |
| Property, plant & equipment | 0.2 | 0.0 | 293.2 | 293.7 | 294.3 | 0.0 | −100.0% | |
| Goodwill & intangibles | 292.2 | 292.7 | 293.2 | 0.0 | 0.0 | 295.4 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 294.8 | 293.7 | 296.5 | 295.8 | 297.5 | 299.1 | +0.5% | |
| Payables | 0.0 | 0.0 | 0.5 | 0.0 | 1.0 | 1.0 | +0.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.2 | 0.1 | 0.6 | 0.2 | 1.2 | 1.2 | −1.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (2.0) | (0.7) | (2.7) | (1.9) | (2.1) | (2.6) | −22.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.1 | 0.6 | 0.2 | 1.2 | 1.2 | −1.5% | |
| Total equity | 294.6 | 293.5 | 296.0 | 295.7 | 296.3 | 297.9 | +0.5% | |
| Retained earnings | (24.3) | (25.4) | (26.7) | (27.8) | (29.0) | (30.4) | −4.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
