Markets › LSE › BPM.L

B.P. Marsh & Partners PLC

LSE:BPM.LFinancial ServicesFTSE:AIM1FTSE:AXX

——At close · Market cap — · Next earnings Tue 15 Jun

GBP millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	4.5	23.0	32.4	51.5	118.4	30.0	−74.6%
Cost of revenue	0.0	0.0	0.0	44.0	0.0	0.2	+563.3%
Gross profit	4.5	23.0	32.4	7.4	118.4	29.9	−74.8%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	3.6	4.8	4.9	7.9	13.7	0.0	−100.0%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	(9.5)	3.7	4.9	7.9	13.7	(18.1)	−231.7%
Operating income	13.8	19.5	27.6	42.9	104.7	47.9	−54.2%
Interest expense	0.1	0.1	0.0	0.0	0.0	0.1	+223.3%
Interest income	0.0	1.1	0.8	2.4	5.0	10.1	+100.1%
Other income / expense	(0.1)	(0.3)	0.2	0.7	3.1	1.1	−65.2%
Pre-tax income	13.7	19.4	27.6	43.6	104.7	49.0	−53.2%
Income tax	0.0	1.9	3.7	1.1	5.2	0.8	−85.0%
Net income	13.7	17.5	23.8	42.5	99.5	48.2	−51.5%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.38	0.49	0.66	1.15	2.70	1.33	−50.7%
EPS, diluted (per share)	0.38	0.47	0.64	1.14	2.56	1.26	−50.8%
EBITDA	14.0	19.8	27.7	43.5	104.7	49.3	−52.9%
Depreciation & amortization	0.2	0.2	0.2	0.2	0.2	0.2	−0.5%
Weighted average shares (shares)	35,948,587	35,988,766	36,017,964	37,081,306	36,919,364	36,369,701	−1.5%
Weighted average diluted shares (shares)	35,948,587	36,925,601	37,461,111	37,317,565	38,838,123	38,290,960	−1.4%
Gross margin	100.0%	100.0%	100.0%	14.4%	100.0%	99.3%	−0.6 pts
Operating margin	306.9%	84.5%	85.2%	83.4%	88.4%	159.4%	+71.0 pts
Net margin	304.6%	75.9%	73.5%	82.6%	84.0%	160.5%	+76.4 pts

GBP millionsUpdated Sat 31 Jan ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.