| GBP billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.5 | 1.4 | 1.3 | 1.1 | 1.0 | 1.0 | +0.1% | |
| Cash & short-term investments | 1.5 | 1.4 | 1.3 | 1.1 | 1.0 | 1.0 | +0.1% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | −6.2% | |
| Inventory | 4.6 | 5.3 | 5.2 | 5.3 | 8.3 | 7.9 | −5.6% | |
| Total current assets | 6.3 | 6.9 | 6.7 | 6.6 | 9.6 | 9.1 | −5.1% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −6.2% | |
| Goodwill & intangibles | 0.9 | 1.1 | 1.0 | 1.0 | 1.6 | — | — | |
| Long-term investments | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | — | — | |
| Total assets | 7.5 | 8.2 | 8.0 | 7.9 | 11.5 | 11.1 | −3.5% | |
| Payables | 1.3 | 0.3 | 0.3 | 0.5 | 1.6 | 0.3 | −78.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.4 | +1892.7% | |
| Total current liabilities | 1.5 | 1.7 | 1.5 | 1.4 | 2.4 | 1.8 | −22.9% | |
| Long-term debt | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | +203.1% | |
| Total debt | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 1.0 | +275.8% | |
| Net debt | (1.3) | (1.1) | (1.0) | (0.8) | (0.7) | (0.0) | +98.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 2.0 | 2.6 | 2.4 | 2.4 | 3.7 | 3.4 | −8.3% | |
| Total equity | 5.5 | 5.6 | 5.6 | 5.4 | 7.9 | 7.8 | −1.2% | |
| Retained earnings | 4.0 | 4.2 | 4.1 | 4.0 | 7.5 | 7.4 | −1.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.