| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.6 | 0.1 | 0.0 | 0.0 | +175.8% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.6 | 0.1 | 0.0 | 0.0 | +175.8% | |
| Receivables | 0.4 | 0.1 | 0.0 | 0.2 | 0.1 | 22.6 | +16557.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.4 | 0.2 | 0.7 | 0.3 | 16.8 | 22.6 | +34.4% | |
| Property, plant & equipment | 0.0 | 0.0 | 12.7 | 16.2 | 0.0 | 0.0 | −49.9% | |
| Goodwill & intangibles | 0.0 | 10.1 | 10.1 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 0.4 | 10.4 | 13.4 | 16.5 | 16.9 | 23.2 | +37.2% | |
| Payables | 0.2 | 0.2 | 0.2 | 1.1 | 0.5 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 1.3 | 1.1 | 4.2 | 4.7 | +11.5% | |
| Total current liabilities | 0.4 | 0.3 | 1.8 | 2.3 | 6.3 | 5.4 | −14.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 1.3 | 1.1 | 4.2 | 4.7 | +11.5% | |
| Net debt | (0.0) | (0.0) | 0.7 | 1.0 | 4.2 | 4.7 | +11.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.4 | 0.3 | 1.8 | 2.3 | 6.3 | 5.4 | −14.0% | |
| Total equity | (0.0) | 8.6 | 10.2 | 12.2 | 9.3 | 17.8 | +92.1% | |
| Retained earnings | (0.9) | (4.2) | (7.0) | (12.2) | (16.0) | (8.2) | +48.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
