| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.4 | 0.8 | 0.3 | 0.3 | 0.1 | 1.2 | +1591.7% | |
| Cash & short-term investments | 2.4 | 0.8 | 0.3 | 0.3 | 0.1 | 1.2 | +1591.7% | |
| Receivables | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | +86.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| Total current assets | 2.6 | 1.1 | 1.9 | 0.8 | 0.1 | 1.2 | +1291.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 2.4 | 5.0 | 0.9 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | −100.0% | |
| Total assets | 5.0 | 6.1 | 2.8 | 0.9 | 0.3 | 1.2 | +298.2% | |
| Payables | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +10.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | −18.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (2.4) | (0.8) | (0.3) | (0.3) | (0.1) | (1.2) | −1591.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 0.5 | 0.1 | 0.1 | 0.2 | 0.1 | −18.9% | |
| Total equity | 4.7 | 5.6 | 2.7 | 0.8 | 0.1 | 1.0 | +798.7% | |
| Retained earnings | (2.2) | (3.1) | (6.7) | (8.4) | (9.3) | (8.8) | +5.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
