| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.1 | 1.0 | 0.7 | 0.1 | 0.8 | 0.2 | −71.9% | |
| Cash & short-term investments | 2.1 | 1.0 | 0.7 | 0.1 | 0.8 | 0.2 | −71.9% | |
| Receivables | 0.0 | 0.8 | 0.0 | 0.0 | 0.9 | 4.0 | +354.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Total current assets | 0.0 | 0.0 | 0.0 | 0.1 | — | — | — | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Long-term investments | 2.1 | 5.0 | 5.6 | 5.5 | — | — | — | |
| Total assets | 7.3 | 7.4 | 7.0 | 6.3 | 3.1 | 6.5 | +110.7% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 2.4 | +1131.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (2.1) | (1.0) | (0.7) | (0.1) | (0.8) | (0.2) | +71.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Total liabilities | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 2.4 | +1131.9% | |
| Total equity | 7.2 | 7.4 | 7.0 | 6.2 | 2.9 | 4.1 | +42.8% | |
| Retained earnings | (2.6) | (3.6) | (3.9) | (4.7) | (9.1) | (10.3) | −13.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
