| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 15.6 | 49.8 | 58.7 | 22.6 | 44.6 | 118.1 | +164.8% | |
| Cash & short-term investments | 15.6 | 49.8 | 58.7 | 22.6 | 44.6 | 118.1 | +164.8% | |
| Receivables | 0.0 | 0.0 | 3.8 | 0.1 | 1.4 | 9.4 | +584.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 15.6 | 49.8 | 62.5 | 22.6 | 44.6 | 118.1 | +164.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 606.3 | 1,460.2 | 822.4 | 780.4 | 795.7 | 0.0 | −100.0% | |
| Total assets | 622.1 | 1,510.4 | 884.9 | 803.1 | 841.7 | 947.0 | +12.5% | |
| Payables | 46.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.9 | — | |
| Total current liabilities | 46.4 | 15.0 | 0.0 | 0.0 | 0.0 | 72.4 | — | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 15.0 | 0.0 | 0.0 | 0.0 | 70.9 | — | |
| Net debt | (15.6) | (34.8) | (58.7) | (22.6) | (44.6) | (47.2) | −5.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 46.4 | 15.0 | 5.4 | 1.7 | 1.3 | 72.4 | +5352.6% | |
| Total equity | 542.0 | 1,378.9 | 879.6 | 801.3 | 840.3 | 874.6 | +4.1% | |
| Retained earnings | (5.1) | (13.4) | (22.7) | (28.2) | (33.6) | (42.6) | −26.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
