| Reported currency millions | FY2021 · GBP | FY2022 · GBP | FY2023 · GBP | FY2024 · USD | FY2025 · USD | FY2026 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 25.5 | 22.7 | 22.5 | 33.7 | 35.5 | 31.6 | −10.8% | |
| Cash & short-term investments | 25.5 | 22.7 | 22.5 | 42.7 | 35.5 | 31.6 | −10.8% | |
| Receivables | 5.7 | 0.4 | 4.7 | 8.5 | 7.1 | 0.6 | −91.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | (8.5) | 0.0 | — | — | |
| Total current assets | 32.5 | 29.2 | 28.9 | 53.5 | 45.0 | — | — | |
| Property, plant & equipment | 3.2 | 2.9 | 2.7 | 6.2 | 5.3 | 3.6 | −33.4% | |
| Goodwill & intangibles | 166.1 | 184.0 | 172.0 | 122.8 | 117.3 | — | — | |
| Long-term investments | 4.4 | 7.4 | 7.9 | 4.5 | 0.0 | — | — | |
| Total assets | 141.4 | 150.0 | 141.0 | 179.0 | 175.9 | 133.4 | −24.2% | |
| Payables | 0.1 | 11.5 | 0.0 | 0.0 | 0.0 | — | — | |
| Short-term debt | 0.0 | 0.0 | 0.2 | 0.0 | 0.4 | 0.5 | +11.2% | |
| Total current liabilities | 10.0 | 10.4 | 9.4 | 13.9 | 10.9 | 8.2 | −24.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | — | |
| Total debt | 2.7 | 2.6 | 2.2 | 5.7 | 8.8 | 3.6 | −59.0% | |
| Net debt | (22.8) | (20.1) | (20.3) | (28.0) | (26.7) | (28.0) | −5.1% | |
| Deferred revenue | 0.0 | 0.0 | (0.2) | 0.0 | 0.0 | — | — | |
| Total liabilities | 21.1 | 21.2 | 18.6 | 25.3 | 23.4 | 15.4 | −34.2% | |
| Total equity | 120.1 | 128.8 | 122.3 | 153.6 | 152.5 | 118.0 | −22.6% | |
| Retained earnings | 128.6 | 125.2 | 123.9 | 29.2 | 27.9 | 120.6 | +331.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
