| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (3.5) | 39.8 | (13.4) | (10.6) | 14.4 | 4.6 | −68.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.4 | 0.2 | (0.8) | (0.0) | 0.0 | (0.0) | −187.0% | |
| Operating cash flow | 2.3 | 1.8 | 1.4 | 3.2 | 3.1 | 3.0 | −1.1% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (5.4) | (4.8) | (1.8) | 0.7 | (1.8) | 4.9 | +368.8% | |
| Dividends paid | (2.7) | (2.9) | (3.2) | (3.4) | (3.9) | (3.9) | −2.2% | |
| Share buybacks | (0.4) | (0.6) | 0.0 | (1.8) | (5.7) | (3.3) | +42.3% | |
| Debt issued / repaid | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 1.4 | 4.7 | 2.1 | (2.8) | (8.2) | (4.7) | +42.4% | |
| Free cash flow | 2.3 | 1.8 | 1.4 | 3.2 | 3.1 | 3.0 | −1.1% | |
| Net change in cash | (1.7) | 1.7 | 1.7 | 1.1 | (6.9) | 3.2 | +146.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.