| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (1.1) | (1.6) | 24.5 | 2.6 | 0.3 | 0.4 | +53.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | −1082.1% | |
| Operating cash flow | 0.9 | (0.1) | (0.1) | (0.1) | (0.1) | 0.5 | +469.1% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 1.0 | 0.0 | 0.0 | 0.9 | 6.2 | 0.6 | −89.6% | |
| Dividends paid | (1.1) | 0.0 | 0.0 | (0.7) | (5.7) | (0.8) | +85.2% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (1.1) | 0.0 | 0.0 | (0.7) | (5.7) | (0.8) | +85.2% | |
| Free cash flow | 0.9 | (0.1) | (0.1) | (0.1) | (0.1) | 0.5 | +469.1% | |
| Net change in cash | (0.1) | (0.1) | (0.1) | 0.1 | 0.4 | (0.3) | −190.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.