| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | +59.0% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | +59.0% | |
| Receivables | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | +16.6% | |
| Inventory | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | −1.4% | |
| Total current assets | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | +20.7% | |
| Property, plant & equipment | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | +9.7% | |
| Goodwill & intangibles | 0.3 | 0.3 | 0.6 | 0.6 | 0.6 | 1.4 | +144.0% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +442.2% | |
| Total assets | 1.2 | 1.5 | 1.9 | 1.7 | 1.6 | 2.6 | +60.7% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +102.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +150.0% | |
| Total current liabilities | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | +19.0% | |
| Long-term debt | 0.2 | 0.2 | 0.6 | 0.4 | 0.6 | 1.0 | +75.9% | |
| Total debt | 0.3 | 0.4 | 0.7 | 0.6 | 0.7 | 1.1 | +68.0% | |
| Net debt | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 0.9 | +70.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 0.9 | 1.2 | 1.1 | 1.2 | 1.8 | +48.0% | |
| Total equity | 0.3 | 0.6 | 0.6 | 0.6 | 0.3 | 0.7 | +108.8% | |
| Retained earnings | (0.0) | 0.3 | 0.2 | 0.2 | (0.0) | (0.0) | +97.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.