| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 4.5 | 5.4 | 0.5 | 16.9 | 0.9 | 1.5 | +74.5% | |
| Cash & short-term investments | 4.5 | 5.4 | 0.5 | 16.9 | 0.9 | 1.5 | +74.5% | |
| Receivables | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 4.6 | 5.6 | 0.6 | 16.9 | 0.9 | 1.6 | +71.3% | |
| Property, plant & equipment | 13.7 | 21.6 | 23.8 | 23.8 | 25.2 | 26.7 | +6.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 18.2 | 27.2 | 24.4 | 40.8 | 26.1 | 28.3 | +8.4% | |
| Payables | 0.1 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 15.9 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.2 | 0.6 | 0.2 | 16.1 | 0.2 | 0.2 | −26.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 15.9 | 0.0 | 0.0 | — | |
| Net debt | (4.5) | (5.4) | (0.5) | (1.0) | (0.9) | (1.5) | −74.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.6 | 0.2 | 16.1 | 0.2 | 0.2 | −26.4% | |
| Total equity | 18.0 | 26.6 | 24.2 | 24.7 | 25.9 | 28.1 | +8.7% | |
| Retained earnings | (0.1) | (1.6) | (4.0) | (6.9) | (7.9) | (9.1) | −14.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
