| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | +4.1% | |
| Cash & short-term investments | 0.5 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | +4.0% | |
| Receivables | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | +27.8% | |
| Inventory | 0.0 | (0.0) | (0.0) | (0.3) | 0.0 | 0.0 | — | |
| Total current assets | 1.2 | 1.0 | 0.9 | 0.6 | 0.6 | 0.6 | +1.3% | |
| Property, plant & equipment | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | −13.3% | |
| Goodwill & intangibles | 2.5 | 2.1 | 1.3 | 0.6 | 0.5 | 0.4 | −12.1% | |
| Long-term investments | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | +8470.0% | |
| Total assets | 3.7 | 3.1 | 2.6 | 2.0 | 1.8 | 1.7 | −5.2% | |
| Payables | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.4 | +313.1% | |
| Short-term debt | 0.6 | 0.5 | 0.3 | 0.1 | 0.1 | 0.3 | +69.1% | |
| Total current liabilities | 2.4 | 2.0 | 1.5 | 1.2 | 1.1 | 1.2 | +7.9% | |
| Long-term debt | 0.5 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | −16.3% | |
| Total debt | 1.6 | 1.2 | 0.9 | 0.7 | 0.7 | 0.7 | +6.4% | |
| Net debt | 1.1 | 0.9 | 0.5 | 0.6 | 0.4 | 0.5 | +7.7% | |
| Deferred revenue | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | −14.2% | |
| Total liabilities | 3.8 | 2.8 | 2.2 | 1.9 | 1.6 | 1.7 | +3.6% | |
| Total equity | (0.1) | 0.3 | 0.3 | 0.1 | 0.2 | 0.0 | −76.3% | |
| Retained earnings | (1.3) | (0.9) | (0.8) | (1.1) | (1.0) | 0.0 | +100.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.