| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 2.0 | 2.1 | 2.1 | 2.3 | 2.5 | +8.8% | |
| Cost of revenue | 0.9 | 0.9 | 1.0 | 0.9 | 1.0 | 1.1 | +11.0% | |
| Gross profit | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | +7.1% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +3.3% | |
| Selling, general & administrative | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | +4.0% | |
| Selling & marketing | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | +3.5% | |
| Operating expenses | 0.8 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | +0.0% | |
| Operating income | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | +27.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −2.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −36.2% | |
| Other income / expense | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | −127.5% | |
| Pre-tax income | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | −4.5% | |
| Income tax | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +0.3% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −6.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| EPS, basic (per share) | 0.06 | 0.06 | 0.03 | 0.06 | 0.09 | 0.09 | −5.1% | |
| EPS, diluted (per share) | 0.06 | 0.06 | 0.03 | 0.06 | 0.09 | 0.09 | −5.5% | |
| EBITDA | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | +19.3% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +3.6% | |
| Weighted average shares (shares) | 1,991,596,105 | 2,008,923,797 | 2,023,839,657 | 2,052,589,260 | 2,047,643,000 | 2,024,809,094 | −1.1% | |
| Weighted average diluted shares (shares) | 2,006,590,463 | 2,026,340,345 | 2,040,247,468 | 2,052,589,260 | 2,056,797,000 | 2,034,286,390 | −1.1% | |
| Gross margin | 53.9% | 55.1% | 53.9% | 56.2% | 56.1% | 55.2% | −0.9 pts | |
| Operating margin | 11.1% | 10.0% | 10.0% | 12.3% | 14.2% | 16.7% | +2.5 pts | |
| Net margin | 5.9% | 5.8% | 3.0% | 6.1% | 8.3% | 7.2% | −1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.