| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +84.5% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +84.5% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −22.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −75.3% | |
| Total current assets | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | −52.3% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.0 | 4.7 | 0.1 | −98.6% | |
| Goodwill & intangibles | 0.0 | 5.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 4.7 | 4.8 | +3.4% | |
| Total assets | 5.5 | 5.9 | 5.5 | 5.0 | 5.2 | 5.3 | +1.9% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1233.3% | |
| Short-term debt | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | +19.6% | |
| Total current liabilities | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | −37.2% | |
| Long-term debt | 1.0 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | +2.1% | |
| Total debt | 1.1 | 1.3 | 1.3 | 1.4 | 1.5 | 1.6 | +4.7% | |
| Net debt | 1.0 | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | +0.7% | |
| Deferred revenue | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.2 | 1.5 | 1.4 | 1.5 | 1.7 | 1.7 | +1.3% | |
| Total equity | 4.3 | 4.4 | 4.1 | 3.5 | 3.5 | 3.6 | +2.1% | |
| Retained earnings | 4.0 | 4.2 | 3.8 | 2.4 | 2.4 | 3.4 | +41.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
