| GBP millions | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 10.9 | 33.9 | 7.1 | 5.1 | −27.7% | |
| Cost of revenue | 1.5 | 2.1 | 2.4 | 2.1 | −9.0% | |
| Gross profit | 10.9 | 33.9 | 7.1 | 5.1 | −27.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.7 | 0.9 | 1.1 | 1.1 | −0.4% | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | +3.9% | |
| Operating expenses | 0.7 | 0.7 | 7.1 | 0.1 | −98.2% | |
| Operating income | 10.1 | 33.2 | 6.9 | 5.0 | −28.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 5.0 | 7.8 | 9.9 | 9.9 | +0.2% | |
| Other income / expense | 0.0 | 0.0 | 6.9 | 0.0 | −100.0% | |
| Pre-tax income | 10.1 | 33.2 | 6.9 | 5.0 | −28.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 10.1 | 33.2 | 6.9 | 5.0 | −28.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.09 | 0.21 | 0.04 | 0.03 | −28.7% | |
| EPS, diluted (per share) | 0.09 | 0.21 | 0.04 | 0.03 | −28.7% | |
| EBITDA | 10.1 | 33.2 | 6.9 | 5.0 | −28.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.2 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 107,765,957 | 161,532,958 | 182,210,526 | 183,494,773 | +0.7% | |
| Weighted average diluted shares (shares) | 107,765,957 | 161,532,958 | 182,210,526 | 183,494,773 | +0.7% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 93.2% | 97.9% | 98.1% | 97.5% | −0.6 pts | |
| Net margin | 93.2% | 97.9% | 98.1% | 97.5% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
