| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.3 | −15.1% | |
| Cash & short-term investments | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.3 | −15.1% | |
| Receivables | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | −29.2% | |
| Inventory | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | −25.9% | |
| Total current assets | 1.6 | 2.3 | 2.8 | 2.3 | 1.8 | 1.5 | −20.0% | |
| Property, plant & equipment | 2.0 | 2.4 | 2.5 | 2.8 | 2.9 | 2.5 | −14.0% | |
| Goodwill & intangibles | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | −9.2% | |
| Long-term investments | 0.1 | 0.4 | 0.4 | 0.0 | 0.1 | 0.0 | −71.4% | |
| Total assets | 4.2 | 5.8 | 6.4 | 6.0 | 5.4 | 4.5 | −16.6% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.1 | 1.3 | 1.1 | −15.4% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | −48.5% | |
| Total current liabilities | 1.3 | 2.2 | 2.6 | 2.1 | 1.5 | 1.4 | −10.6% | |
| Long-term debt | 1.1 | 1.3 | 1.4 | 1.2 | 1.1 | 0.9 | −13.2% | |
| Total debt | 1.1 | 1.5 | 1.6 | 1.6 | 1.3 | 1.1 | −16.7% | |
| Net debt | 0.8 | 1.2 | 1.4 | 1.2 | 0.9 | 0.8 | −17.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.9 | 4.5 | 5.1 | 4.1 | 3.3 | 2.8 | −15.7% | |
| Total equity | 1.3 | 1.3 | 1.3 | 2.0 | 2.1 | 1.7 | −17.5% | |
| Retained earnings | 0.2 | 0.2 | 0.2 | 0.7 | 1.1 | 1.1 | −0.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
