| Reported currency millions | FY2020 · GBP | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 27.5 | 22.0 | 4.9 | 7.9 | 7.9 | 7.8 | −1.1% | |
| Cash & short-term investments | 27.5 | 22.0 | 4.9 | 7.9 | 7.9 | 7.8 | −1.1% | |
| Receivables | 10.6 | 28.2 | 17.6 | 7.3 | 15.5 | 6.1 | −60.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 30.9 | 56.9 | 22.8 | 17.5 | 24.0 | 14.4 | −40.3% | |
| Property, plant & equipment | 0.8 | 0.6 | 3.0 | 511.7 | 439.0 | 2.3 | −99.5% | |
| Goodwill & intangibles | 130.5 | 69.5 | 252.5 | 269.8 | 245.9 | 250.5 | +1.9% | |
| Long-term investments | 154.1 | 134.2 | 159.2 | 269.0 | 228.7 | 278.5 | +21.8% | |
| Total assets | 286.2 | 520.5 | 693.7 | 636.3 | 554.0 | 583.7 | +5.4% | |
| Payables | 0.0 | 0.1 | 0.5 | 0.4 | 0.8 | 5.6 | +628.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | — | |
| Total current liabilities | 5.0 | 11.7 | 69.6 | 29.3 | 8.1 | 12.0 | +47.7% | |
| Long-term debt | 44.5 | 112.0 | 42.3 | 82.4 | 90.2 | 93.3 | +3.4% | |
| Total debt | 45.3 | 112.8 | 45.6 | 85.8 | 93.3 | 96.5 | +3.5% | |
| Net debt | 17.8 | 90.8 | 40.7 | 77.9 | 85.4 | 88.7 | +3.9% | |
| Deferred revenue | 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 71.2 | 163.4 | 145.8 | 154.3 | 119.3 | 117.9 | −1.2% | |
| Total equity | 215.0 | 357.1 | 418.7 | 482.0 | 434.6 | 465.9 | +7.2% | |
| Retained earnings | 111.9 | 238.7 | 322.6 | 202.8 | 174.6 | 285.9 | +63.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
