| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 13.3 | (8.8) | 10.8 | 14.3 | (8.0) | 9.3 | +216.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.3 | (0.8) | 0.1 | 0.0 | 0.1 | (0.1) | −204.7% | |
| Operating cash flow | 6.5 | 5.6 | 7.1 | 12.9 | 4.1 | 6.4 | +55.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | (2.7) | 0.0 | +100.0% | |
| Dividends paid | (6.9) | (6.6) | (6.5) | (6.5) | (6.5) | (6.5) | +0.0% | |
| Share buybacks | 0.0 | (5.0) | 0.0 | (6.6) | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (6.9) | (5.8) | (6.5) | (13.1) | (3.8) | (6.5) | −71.5% | |
| Free cash flow | 6.5 | 5.6 | 7.1 | 12.9 | 4.1 | 6.4 | +55.4% | |
| Net change in cash | (0.4) | (0.3) | 0.6 | (0.2) | 0.3 | (0.1) | −149.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.