| Reported currency millions | FY2020 · USD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.1 | 1.0 | 1.7 | 1.8 | +5.8% | |
| Cash & short-term investments | 0.2 | 0.0 | 0.1 | 1.0 | 1.7 | 1.8 | +5.8% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.6 | 0.1 | 0.1 | 1.0 | 1.7 | 1.8 | +3.6% | |
| Property, plant & equipment | 9.6 | 14.6 | 24.9 | 5.4 | 5.8 | 0.0 | −100.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total assets | 14.6 | 15.2 | 25.0 | 6.4 | 7.5 | 6.3 | −16.0% | |
| Payables | 0.5 | 0.3 | 2.2 | 2.6 | 3.0 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 4.1 | 4.1 | 7.6 | 8.9 | 7.8 | −12.5% | |
| Total current liabilities | 1.2 | 6.3 | 6.3 | 10.7 | 12.1 | 10.2 | −15.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 4.1 | 4.1 | 7.6 | 8.9 | 7.8 | −12.5% | |
| Net debt | (0.2) | 4.0 | 4.0 | 6.6 | 7.3 | 6.1 | −16.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 1.2 | 0.8 | 6.3 | 10.7 | 12.1 | 10.2 | −15.0% | |
| Total equity | 14.4 | 18.7 | 2.3 | (4.4) | (4.6) | (4.0) | +13.5% | |
| Retained earnings | (16.9) | (25.0) | (45.3) | (54.8) | (58.1) | (46.1) | +20.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
