| Reported currency millions | FY2023 · AUD | FY2023 · GBX | FY2024 · AUD | FY2024 · GBP | FY2025 · AUD | FY2026 · AUD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (2.1) | — | (3.4) | — | (2.5) | (8.2) | −227.8% | |
| Depreciation & amortization | 0.0 | — | 0.0 | 0.0 | 0.1 | 0.1 | −0.4% | |
| Stock-based compensation | 1.9 | — | 0.0 | — | (2.7) | 0.0 | +100.0% | |
| Change in working capital | (0.0) | — | (0.4) | (0.0) | (0.1) | 1.8 | +2881.7% | |
| Operating cash flow | (1.8) | — | (3.4) | (0.6) | (2.5) | (1.1) | +55.1% | |
| Capital expenditure | (0.0) | — | (0.0) | 0.0 | (0.0) | (0.0) | +31.9% | |
| Acquisitions | 0.0 | — | (11.4) | — | 0.0 | 0.0 | — | |
| Investing cash flow | (8.4) | — | (11.4) | — | (11.4) | (5.4) | +52.5% | |
| Dividends paid | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | — | 0.0 | — | (0.1) | 0.7 | +1296.2% | |
| Financing cash flow | (0.0) | — | 10.9 | — | (0.1) | 3.5 | +4133.5% | |
| Free cash flow | (1.8) | (1.0) | (3.4) | (0.6) | (2.6) | (1.1) | +55.1% | |
| Net change in cash | (10.2) | — | (4.2) | — | (4.2) | (3.1) | +25.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
