| Reported currency billions | FY2020 · USD | FY2021 · USD | FY2022 · GBP | FY2023 · GBP | FY2024 · GBP | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.0 | 1.2 | 1.7 | 1.8 | 1.8 | +1.6% | |
| Cost of revenue | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | 0.8 | +33.0% | |
| Gross profit | 0.7 | 0.6 | 0.8 | 0.9 | 1.2 | 1.0 | −14.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.5 | 0.5 | 0.7 | 1.1 | 0.3 | 0.3 | −1.2% | |
| Selling & marketing | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | −1.2% | |
| Operating expenses | 0.5 | 0.5 | 0.7 | 1.1 | 1.2 | 0.9 | −25.9% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | (0.0) | 0.1 | +63350.0% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | −2.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −8.5% | |
| Other income / expense | 0.0 | (0.0) | (0.2) | (0.2) | (0.2) | (0.7) | −318.8% | |
| Pre-tax income | 0.0 | 0.1 | (0.1) | (0.1) | (0.2) | (0.6) | −243.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | (0.0) | −235.0% | |
| Net income | 0.0 | 0.1 | (0.1) | (0.1) | (0.2) | (0.5) | −185.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.03 | 0.18 | (0.28) | (0.13) | (0.43) | (1.22) | −183.7% | |
| EPS, diluted (per share) | 0.03 | 0.18 | (0.28) | (0.13) | (0.43) | (1.22) | −183.7% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | (0.2) | −188.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | −12.5% | |
| Weighted average shares (shares) | 368,587,941 | 371,383,109 | 426,536,392 | 448,166,792 | 449,436,621 | 449,639,412 | +0.0% | |
| Weighted average diluted shares (shares) | 376,048,606 | 377,698,380 | 432,771,732 | 450,956,575 | 457,486,218 | 449,639,412 | −1.7% | |
| Gross margin | 84.1% | 61.4% | 64.4% | 52.8% | 65.6% | 54.9% | −10.6 pts | |
| Operating margin | 2.8% | 10.7% | 7.1% | 4.2% | −0.0% | 7.1% | +7.1 pts | |
| Net margin | 1.3% | 7.0% | −9.7% | −3.8% | −10.9% | −30.7% | −19.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
