| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.6 | 2.4 | 2.1 | 2.2 | 2.3 | +3.2% | |
| Cost of revenue | 1.2 | 1.5 | 2.2 | 1.8 | 1.9 | 2.0 | +1.8% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | +12.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | −0.7% | |
| Operating income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | +49.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1.6% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | +100.0% | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | +62.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +90.3% | |
| Net income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | −25.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.04 | 0.02 | 0.02 | (0.06) | 0.00 | 0.00 | −25.6% | |
| EPS, diluted (per share) | 0.04 | 0.02 | 0.02 | (0.07) | 0.00 | 0.00 | −25.6% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +2.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −1.0% | |
| Weighted average shares (shares) | 569,410,187 | 597,066,033 | 688,911,333 | 696,599,200 | 689,872,865 | 691,414,348 | +0.2% | |
| Weighted average diluted shares (shares) | 569,709,508 | 597,066,033 | 689,727,639 | 689,126,206 | 692,513,136 | 697,823,430 | +0.8% | |
| Gross margin | 7.0% | 5.9% | 5.2% | 12.3% | 13.1% | 14.3% | +1.2 pts | |
| Operating margin | 3.0% | 1.6% | 1.7% | −1.3% | 1.8% | 2.6% | +0.8 pts | |
| Net margin | 1.7% | 0.6% | 0.7% | −2.2% | 0.1% | 0.1% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in GBP.