| GBP millions | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.5 | 1.0 | 2.5 | 2.1 | −16.8% | |
| Cash & short-term investments | 1.5 | 1.0 | 2.5 | 2.1 | −16.8% | |
| Receivables | 2.4 | 1.5 | 2.3 | 1.5 | −36.9% | |
| Inventory | 0.6 | 0.8 | 2.9 | 0.9 | −68.1% | |
| Total current assets | 4.6 | 3.5 | 8.0 | 4.7 | −41.1% | |
| Property, plant & equipment | 0.1 | 0.2 | 0.3 | 0.3 | +2.7% | |
| Total assets | 10.2 | 8.5 | 12.9 | 8.8 | −31.6% | |
| Payables | 3.0 | 2.6 | 1.8 | 2.0 | +12.5% | |
| Short-term debt | 0.0 | 0.9 | 0.2 | 0.2 | +4.8% | |
| Total current liabilities | 6.6 | 6.3 | 5.0 | 5.3 | +5.2% | |
| Long-term debt | 0.0 | 0.1 | 0.1 | 0.0 | −54.3% | |
| Total debt | 0.0 | 1.0 | 0.3 | 0.2 | −17.0% | |
| Net debt | (1.5) | (0.0) | (2.2) | (1.8) | +16.8% | |
| Total liabilities | 7.4 | 7.5 | 5.8 | 6.0 | +2.3% | |
| Total equity | (0.3) | 1.1 | 7.1 | 2.9 | −59.5% | |
| Retained earnings | (8.6) | (12.6) | (13.1) | (18.0) | −37.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.