| EUR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.3) | — | |
| Research & development | 13.9 | 17.4 | 20.7 | 19.5 | 0.0 | 12.5 | +106030.5% | |
| Selling, general & administrative | 4.9 | 9.9 | 7.5 | 9.1 | 6.9 | 2.8 | −59.2% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | −100.0% | |
| Operating expenses | 16.7 | 21.1 | 27.4 | 28.6 | 0.0 | 19.9 | +106656.0% | |
| Operating income | (16.7) | (21.1) | (27.4) | (28.6) | (0.0) | (20.3) | −108401.2% | |
| Interest expense | 0.4 | 0.2 | 1.4 | 0.0 | 0.0 | 9.7 | +251623.2% | |
| Interest income | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 1.5 | +1528.5% | |
| Other income / expense | (0.3) | (0.1) | (1.3) | (2.4) | (0.0) | (7.0) | −96361.4% | |
| Pre-tax income | (16.9) | (21.2) | (28.7) | (30.9) | (0.0) | (27.2) | −105036.7% | |
| Income tax | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | +39880.0% | |
| Net income | (16.9) | (21.2) | (28.7) | (30.9) | (0.0) | (27.2) | −105024.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.27) | (0.29) | (0.38) | (0.34) | (0.00) | (0.25) | −83233.3% | |
| EPS, diluted (per share) | (0.27) | (0.29) | (0.38) | (0.34) | (0.00) | (0.25) | −83233.3% | |
| EBITDA | (16.5) | (21.0) | (27.1) | (28.4) | (0.0) | (19.9) | −107835.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.3 | 0.2 | 0.0 | 0.3 | +159651.5% | |
| Weighted average shares (shares) | 55,258,449 | 61,316,958 | 66,763,818 | 78,640,876 | 88,518,000 | 107,575,541 | +21.5% | |
| Weighted average diluted shares (shares) | 55,258,449 | 61,316,958 | 66,763,818 | 78,640,876 | 88,518,000 | 107,575,541 | +21.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in GBP.
