| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 2.2 | 10.3 | 7.3 | 3.9 | 5.9 | +53.4% | |
| Cash & short-term investments | 0.7 | 2.2 | 10.3 | 7.3 | 3.9 | 5.9 | +53.4% | |
| Receivables | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | +4.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current assets | 1.2 | 3.1 | 11.0 | 8.0 | 4.3 | 6.2 | +45.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −10.9% | |
| Goodwill & intangibles | 1.3 | 2.7 | 3.3 | 3.7 | 4.1 | 0.6 | −86.1% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 2.5 | 5.8 | 14.3 | 11.7 | 8.3 | 6.8 | −19.0% | |
| Payables | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | −36.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.7 | 0.5 | 0.6 | 0.9 | 0.7 | 0.6 | −15.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.7) | (2.2) | (10.3) | (7.3) | (3.9) | (5.9) | −53.4% | |
| Deferred revenue | 0.1 | 0.1 | 0.2 | 0.4 | 0.0 | 0.0 | — | |
| Total liabilities | 0.7 | 0.6 | 0.6 | 0.9 | 0.7 | 0.6 | −15.1% | |
| Total equity | 1.8 | 5.3 | 13.7 | 10.9 | 7.6 | 6.2 | −19.4% | |
| Retained earnings | (5.1) | (6.7) | (8.8) | (11.8) | (15.1) | (22.4) | −48.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
