| GBP millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.9 | 2.0 | 0.1 | 0.3 | 2.6 | 0.5 | −81.2% | |
| Cash & short-term investments | 1.9 | 2.0 | 0.1 | 0.3 | 2.6 | 0.5 | −81.2% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +250.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.9 | 2.2 | 0.3 | 0.3 | 2.6 | 0.5 | −81.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 504.1 | 762.9 | 816.8 | 753.6 | 678.2 | 656.7 | −3.2% | |
| Total assets | 506.0 | 765.1 | 817.1 | 753.9 | 680.8 | 657.3 | −3.5% | |
| Payables | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.8 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (1.9) | (2.0) | (0.1) | (0.3) | (2.6) | (0.5) | +81.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.8 | 2.2 | 2.5 | 2.7 | 2.1 | 1.8 | −13.9% | |
| Total equity | 504.2 | 762.9 | 814.6 | 751.2 | 678.7 | 655.5 | −3.4% | |
| Retained earnings | (44.6) | 98.5 | 150.2 | 86.8 | 33.5 | 21.1 | −37.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
