| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | −20.0% | |
| Change in working capital | (0.2) | (4.9) | (4.9) | (1.9) | (0.4) | 0.6 | +242.5% | |
| Operating cash flow | (3.2) | (6.5) | (8.8) | (4.7) | (3.3) | (1.9) | +42.7% | |
| Capital expenditure | 0.0 | (0.9) | (0.0) | (0.0) | 0.0 | (0.3) | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (3.2) | (6.5) | (8.8) | (4.7) | (3.3) | (2.2) | +35.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.