Markets › LSE › FRP.L

FRP Advisory Group plc

LSE:FRP.LFinancial ServicesFTSE:AIM1FTSE:AXX

£1.23−0.40%At closeAt close · Mon 19 Oct · ≈ AED 6.02 · Market cap $406.71M · Next earnings Wed 16 Dec

GBP millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	79.0	95.2	104.0	128.2	152.2	177.0	+16.3%
Cost of revenue	46.6	58.8	64.3	69.6	76.1	4.1	−94.6%
Gross profit	32.4	36.4	39.7	58.6	76.1	172.9	+127.2%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	60.6	77.4	85.4	28.1	43.9	136.8	+211.6%
Operating income	16.8	15.6	16.1	30.5	32.2	36.1	+12.1%
Interest expense	0.2	0.5	0.6	0.8	1.1	0.9	−18.2%
Interest income	0.0	0.0	0.2	0.2	0.2	0.3	+50.0%
Other income / expense	(0.2)	(0.5)	(0.4)	(0.6)	(0.9)	(0.6)	+33.3%
Pre-tax income	16.6	15.1	15.6	29.9	31.3	35.5	+13.4%
Income tax	3.0	3.2	2.9	7.9	8.8	9.3	+5.7%
Net income	13.6	11.9	12.7	22.0	22.5	26.2	+16.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	(0.0)	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.06	0.06	0.06	0.09	0.09	0.11	+20.7%
EPS, diluted (per share)	0.06	0.06	0.05	0.09	0.09	0.10	+12.0%
EBITDA	18.4	17.7	18.6	33.5	35.6	40.5	+13.8%
Depreciation & amortization	1.6	2.1	2.5	2.8	3.2	4.1	+28.1%
Weighted average shares (shares)	220,643,684	213,561,947	228,182,054	239,651,416	247,066,281	249,143,746	+0.8%
Weighted average diluted shares (shares)	220,643,684	213,561,947	238,893,564	239,756,378	252,182,807	255,663,303	+1.4%
Gross margin	41.0%	38.2%	38.2%	45.7%	50.0%	97.7%	+47.7 pts
Operating margin	21.3%	16.4%	15.5%	23.8%	21.2%	20.4%	−0.8 pts
Net margin	17.2%	12.5%	12.2%	17.2%	14.8%	14.8%	+0.0 pts

GBP millionsUpdated Thu 30 Apr ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.