| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.8) | 13.6 | 12.1 | (1.1) | (3.1) | (0.4) | +88.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating cash flow | (0.6) | 13.6 | (4.2) | (0.2) | (0.6) | (1.2) | −106.0% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (1.1) | (5.9) | 43.0 | (3.1) | (9.1) | (6.5) | +28.8% | |
| Dividends paid | (0.7) | (45.7) | (45.7) | (1.9) | 0.0 | 0.0 | — | |
| Share buybacks | (0.2) | (0.4) | 0.0 | 0.0 | (0.1) | (0.6) | −562.5% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 7.9 | 6.1 | (40.5) | 7.9 | 9.4 | 5.6 | −40.2% | |
| Free cash flow | (0.6) | 13.6 | (4.2) | (0.2) | (0.6) | 0.0 | +100.0% | |
| Net change in cash | 6.3 | (0.9) | (1.8) | 3.8 | (0.3) | (2.1) | −559.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.