| USD millions | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Gross profit | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | +0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.0 | 1.1 | 1.1 | 0.9 | 0.9 | 0.8 | −4.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.9 | 2.0 | 1.8 | 1.5 | 1.6 | 1.5 | −8.0% | |
| Operating income | (1.9) | (2.0) | (1.8) | (1.6) | (3.9) | (1.6) | +58.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −34.5% | |
| Other income / expense | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −34.5% | |
| Pre-tax income | (1.9) | (2.0) | (1.7) | (1.5) | (3.9) | (1.6) | +58.1% | |
| Income tax | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | −31.1% | |
| Net income | (1.9) | (2.0) | (1.7) | (1.5) | (3.9) | (1.6) | +58.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.00) | +79.6% | |
| EPS, diluted (per share) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.00) | +79.6% | |
| EBITDA | (1.9) | (2.0) | (1.8) | (1.5) | 0.8 | (1.5) | −280.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 4.7 | 0.2 | −96.2% | |
| Weighted average shares (shares) | 202,520,000 | 202,653,000 | 202,653,000 | 202,653,000 | 380,504,000 | 787,915,442 | +107.1% | |
| Weighted average diluted shares (shares) | 202,520,000 | 202,653,000 | 202,653,000 | 202,653,000 | 380,504,000 | 787,915,442 | +107.1% | |
| Gross margin | — | — | 0.0% | — | — | — | — | |
| Operating margin | — | — | −325,912.4% | — | — | — | — | |
| Net margin | — | — | −313,503.6% | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
