| Reported currency millions | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2026 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 0.6 | 0.9 | 2.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.9 | 1.4 | 2.7 | 7.9 | +189.3% | |
| Operating income | (0.7) | (0.8) | (1.4) | (2.7) | (7.9) | −189.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | +5463.0% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | (0.7) | (0.8) | (1.4) | (2.7) | (7.5) | −176.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.7) | (0.8) | (1.4) | (2.7) | (7.5) | −176.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.01) | (0.01) | (0.02) | (0.02) | (0.04) | −92.0% | |
| EPS, diluted (per share) | (0.01) | (0.01) | (0.02) | (0.02) | (0.04) | −92.0% | |
| EBITDA | (0.7) | (0.8) | (1.4) | (2.7) | (7.9) | −189.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 59,994,377 | 85,000,255 | 89,803,058 | 123,960,520 | 194,807,981 | +57.2% | |
| Weighted average diluted shares (shares) | 59,994,377 | 85,000,255 | 89,803,058 | 123,960,520 | 194,807,981 | +57.2% | |
| Gross margin | — | 100.0% | — | — | — | — | |
| Operating margin | — | −2,826.7% | — | — | — | — | |
| Net margin | — | −2,826.7% | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
