| Reported currency millions | FY2020 · USD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.7 | 5.1 | 4.3 | 2.6 | 4.2 | 1.4 | −66.7% | |
| Cash & short-term investments | 1.7 | 5.1 | 4.3 | 2.6 | 4.2 | 1.4 | −66.7% | |
| Receivables | 1.5 | 0.8 | 0.0 | 0.6 | 38.2 | 0.2 | −99.6% | |
| Inventory | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −70.8% | |
| Total current assets | 4.3 | 7.9 | 4.6 | 3.5 | 42.8 | 1.8 | −95.7% | |
| Property, plant & equipment | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.0 | −95.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 2.0 | 3.7 | 4.1 | — | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total assets | 4.6 | 8.2 | 6.7 | 7.5 | 47.0 | 4.9 | −89.5% | |
| Payables | 0.5 | 0.2 | 2.3 | 0.8 | 38.0 | 0.6 | −98.5% | |
| Short-term debt | 0.4 | 0.5 | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.6 | 1.5 | 2.8 | 1.1 | 38.5 | 0.8 | −98.0% | |
| Long-term debt | 1.2 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | −68.4% | |
| Total debt | 1.8 | 1.3 | 0.4 | 0.2 | 0.1 | 0.0 | −94.0% | |
| Net debt | 0.0 | (3.8) | (3.9) | (2.4) | (4.1) | (1.4) | +65.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 2.8 | 2.2 | 2.8 | 1.3 | 38.6 | 0.8 | −98.0% | |
| Total equity | 1.8 | 6.0 | 3.9 | 6.3 | 8.5 | 4.3 | −49.7% | |
| Retained earnings | 0.5 | (1.0) | (2.6) | (3.8) | (7.1) | (9.7) | −36.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
