| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | −80.4% | |
| Gross profit | 0.0 | (0.0) | (0.1) | (0.0) | (0.3) | (0.1) | +80.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.2 | 1.1 | 5.2 | 2.3 | 2.6 | 1.4 | −46.7% | |
| Selling & marketing | 0.0 | 0.0 | 3.4 | 1.4 | 1.4 | 0.0 | −100.0% | |
| Operating expenses | 2.3 | 2.0 | 13.2 | 3.2 | 8.7 | 5.5 | −36.5% | |
| Operating income | (2.3) | (5.1) | (13.4) | (3.4) | (8.7) | (5.6) | +35.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +4283.5% | |
| Other income / expense | 0.0 | (0.0) | (6.5) | 0.0 | 0.0 | 0.1 | +4283.5% | |
| Pre-tax income | (2.3) | (5.2) | (13.4) | (3.3) | (8.7) | (5.5) | +36.7% | |
| Income tax | 0.0 | 0.0 | 8.7 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Net income | (2.3) | (5.2) | (13.4) | (3.3) | (8.7) | (5.5) | +36.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.00) | (0.01) | (0.02) | (0.00) | (0.00) | (0.00) | +70.6% | |
| EPS, diluted (per share) | (0.00) | (0.01) | (0.02) | (0.00) | (0.00) | (0.00) | +70.6% | |
| EBITDA | (2.2) | (2.0) | (5.3) | (2.5) | (2.6) | (4.2) | −60.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | −80.4% | |
| Weighted average shares (shares) | 496,893,111 | 387,130,595 | 616,086,860 | 728,815,042 | 2,543,055,604 | 5,375,300,168 | +111.4% | |
| Weighted average diluted shares (shares) | 496,893,111 | 387,130,595 | 616,086,860 | 728,815,042 | 2,542,730,544 | 5,375,300,168 | +111.4% | |
| Gross margin | — | — | — | −6.2% | — | — | — | |
| Operating margin | — | — | — | −3,069.4% | — | — | — | |
| Net margin | — | — | — | −3,040.2% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
