| Reported currency millions | FY2016 · USD | FY2017 · USD | FY2018 · USD | FY2019 · GBP | FY2020 · GBP | FY2021 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 35.2 | 37.8 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 8.6 | 12.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 26.6 | 25.8 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 32.2 | 30.3 | 3.6 | 0.3 | 0.3 | 0.4 | +20.6% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 32.2 | 30.3 | 3.6 | 0.3 | 0.3 | 0.4 | +14.1% | |
| Operating income | (5.7) | (4.6) | (3.6) | (0.7) | (0.2) | (0.4) | −65.1% | |
| Interest expense | 1.8 | 1.1 | 18.7 | 0.0 | 0.0 | 0.7 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | |
| Other income / expense | (1.8) | (1.7) | (37.0) | 0.4 | (0.1) | 0.0 | +100.0% | |
| Pre-tax income | (7.5) | (6.3) | (40.6) | (0.3) | (0.3) | (0.1) | +73.5% | |
| Income tax | (2.5) | (0.5) | 0.0 | (0.0) | 0.0 | (0.1) | — | |
| Net income | (5.0) | (5.8) | (3.6) | (0.3) | (0.3) | (0.0) | +94.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.70) | (0.80) | (0.50) | (0.04) | (0.02) | (0.00) | +97.9% | |
| EPS, diluted (per share) | (0.70) | (0.80) | (0.50) | (0.04) | (0.02) | (0.00) | +97.9% | |
| EBITDA | (1.6) | (2.4) | (2.8) | (0.7) | (0.2) | 0.6 | +372.8% | |
| Depreciation & amortization | 4.1 | 2.8 | 0.8 | 0.1 | 0.2 | 1.0 | +398.8% | |
| Weighted average shares (shares) | 7,160,000 | 7,171,000 | 7,171,000 | 7,171,000 | 18,127,000 | 50,288,000 | +177.4% | |
| Weighted average diluted shares (shares) | 7,160,000 | 7,171,000 | 7,171,000 | 7,171,000 | 18,127,000 | 50,288,000 | +177.4% | |
| Gross margin | 75.5% | 68.1% | — | — | — | — | — | |
| Operating margin | −16.1% | −12.0% | — | — | — | — | — | |
| Net margin | −14.3% | −15.2% | — | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
