| Reported currency billions | FY2020 · GBP | FY2021 · GBP | FY2022 · GBP | FY2023 · GBP | FY2024 · USD | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | +122.0% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | +122.0% | |
| Receivables | 0.8 | 0.8 | 0.4 | 0.4 | 0.9 | 0.7 | −28.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current assets | 1.1 | 0.8 | 1.2 | 1.1 | 1.3 | 1.3 | −4.7% | |
| Property, plant & equipment | 6.9 | 6.4 | 6.2 | 5.4 | 4.9 | 6.1 | +24.3% | |
| Goodwill & intangibles | 0.7 | 0.8 | 1.1 | 1.1 | 1.4 | 1.4 | +1.9% | |
| Long-term investments | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | +19.2% | |
| Total assets | 9.0 | 8.4 | 9.1 | 8.2 | 9.6 | 10.8 | +11.6% | |
| Payables | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +28.1% | |
| Short-term debt | 0.0 | 0.0 | 0.3 | 0.0 | 0.2 | 0.0 | −91.7% | |
| Total current liabilities | 2.4 | 2.3 | 3.0 | 2.7 | 3.6 | 3.3 | −6.1% | |
| Long-term debt | 0.4 | 0.5 | 0.6 | 0.7 | 0.6 | 1.1 | +70.2% | |
| Total debt | 7.0 | 6.6 | 6.9 | 6.1 | 7.0 | 7.4 | +6.0% | |
| Net debt | 6.9 | 6.5 | 6.8 | 6.0 | 6.9 | 7.1 | +3.6% | |
| Deferred revenue | 0.3 | 0.3 | 0.5 | 0.0 | 0.0 | 0.3 | — | |
| Total liabilities | 8.5 | 8.1 | 8.8 | 8.1 | 9.5 | 11.1 | +16.5% | |
| Total equity | 0.5 | 0.3 | 0.2 | (0.2) | 0.1 | (0.3) | −428.1% | |
| Retained earnings | 0.3 | 0.1 | (0.0) | (0.2) | 0.1 | (0.3) | −306.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
