| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 9.2 | 7.3 | 5.9 | 4.9 | 4.8 | 8.6 | +76.7% | |
| Cash & short-term investments | 9.3 | 7.3 | 5.9 | 4.9 | 4.9 | 8.9 | +82.5% | |
| Receivables | 6.8 | 6.9 | 6.8 | 6.7 | 7.0 | 7.2 | +3.6% | |
| Inventory | 2.8 | 2.8 | 3.5 | 7.1 | 6.2 | 4.6 | −25.5% | |
| Total current assets | 21.4 | 20.7 | 19.8 | 19.3 | 19.8 | 23.6 | +19.3% | |
| Property, plant & equipment | 12.1 | 11.0 | 10.5 | 11.1 | 11.1 | 10.6 | −4.2% | |
| Goodwill & intangibles | 2.7 | 2.6 | 2.5 | 1.8 | 1.7 | 2.0 | +21.1% | |
| Long-term investments | 19.4 | 20.8 | 20.6 | 55.8 | 53.2 | 49.2 | −7.5% | |
| Total assets | 93.5 | 91.5 | 89.1 | 89.2 | 86.8 | 86.1 | −0.7% | |
| Payables | 8.6 | 10.1 | 10.3 | 10.3 | 10.8 | 9.4 | −13.6% | |
| Short-term debt | 5.9 | 4.4 | 4.2 | 5.5 | 5.4 | 5.6 | +4.2% | |
| Total current liabilities | 15.9 | 16.0 | 16.2 | 17.3 | 16.7 | 15.5 | −7.3% | |
| Long-term debt | 9.8 | 12.3 | 12.1 | 11.1 | 11.3 | 10.2 | −9.1% | |
| Total debt | 19.6 | 20.5 | 20.0 | 20.4 | 19.4 | 18.2 | −6.4% | |
| Net debt | 10.4 | 13.2 | 14.1 | 15.5 | 14.6 | 9.6 | −34.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 30.7 | 33.1 | 33.0 | 33.3 | 33.5 | 31.5 | −5.9% | |
| Total equity | 29.4 | 29.8 | 28.8 | 29.0 | 27.9 | 29.0 | +4.1% | |
| Retained earnings | 33.5 | 34.9 | 28.9 | 29.0 | 28.2 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.