| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 4.1 | 11.0 | 17.1 | 1.0 | 0.1 | 0.3 | +418.0% | |
| Cash & short-term investments | 4.1 | 11.0 | 17.1 | 1.0 | 0.1 | 0.3 | +418.0% | |
| Receivables | 0.6 | 0.7 | 0.0 | 0.8 | 0.2 | 0.4 | +115.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 4.7 | 11.7 | 17.1 | 1.9 | 0.1 | 0.6 | +1168.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 261.9 | 385.8 | 1.9 | 17.4 | 21.2 | 0.0 | −100.0% | |
| Total assets | 266.6 | 397.5 | 19.0 | 19.3 | 21.5 | 26.5 | +23.2% | |
| Payables | 0.5 | 0.4 | 0.1 | 0.4 | 0.3 | 0.1 | −56.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.5 | 0.4 | 0.1 | 0.4 | 0.3 | 0.1 | −56.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (4.1) | (11.0) | (17.1) | (1.0) | (0.1) | (0.3) | −418.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.5 | 0.5 | 0.1 | 0.4 | 0.3 | 0.1 | −56.5% | |
| Total equity | 266.1 | 397.0 | 18.9 | 18.9 | 21.2 | 26.4 | +24.5% | |
| Retained earnings | 13.6 | 24.3 | 8.2 | 18.3 | 20.6 | 8.6 | −58.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
