| Reported currency millions | FY2022 · GBX | FY2022 · GBP | FY2023 · GBX | FY2023 · GBP | FY2024 · GBP | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 4.3 | — | 5.5 | 7.2 | 0.0 | −100.0% | |
| Cash & short-term investments | — | 4.3 | — | 5.5 | 7.2 | 0.0 | −100.0% | |
| Receivables | — | 3.0 | — | 1.7 | 1.8 | 0.0 | −100.0% | |
| Inventory | — | 0.0 | — | 0.0 | 0.0 | — | — | |
| Total current assets | — | 4.3 | — | 7.5 | 0.0 | — | — | |
| Property, plant & equipment | — | 0.6 | — | 0.5 | 0.4 | 0.0 | −100.0% | |
| Goodwill & intangibles | — | 0.8 | — | 0.4 | 0.4 | — | — | |
| Long-term investments | — | 0.0 | — | 0.0 | 0.0 | — | — | |
| Total assets | 8.7 | 8.7 | 8.4 | 8.4 | 9.8 | 8.8 | −10.3% | |
| Payables | — | 1.5 | — | 1.6 | 0.0 | — | — | |
| Short-term debt | — | 0.1 | — | 0.1 | 0.1 | 0.2 | +138.0% | |
| Total current liabilities | — | 0.5 | — | 3.1 | 0.2 | 4.6 | +2362.6% | |
| Long-term debt | — | 0.0 | — | 0.0 | 0.1 | 0.0 | −100.0% | |
| Total debt | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | −17.2% | |
| Net debt | — | (3.9) | — | (5.2) | (7.0) | 0.2 | +102.6% | |
| Deferred revenue | — | 0.0 | — | 0.0 | 0.0 | — | — | |
| Total liabilities | — | 3.7 | — | 3.4 | 3.2 | 4.6 | +40.3% | |
| Total equity | — | 5.0 | — | 5.0 | 6.5 | 4.2 | −35.5% | |
| Retained earnings | — | 4.9 | — | 4.9 | 6.4 | 4.1 | −36.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
