| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 33.6 | 425.4 | 147.2 | 40.5 | 103.4 | 65.9 | −36.3% | |
| Cost of revenue | 11.4 | 13.3 | 12.5 | 10.9 | 0.0 | 8.9 | +891900.0% | |
| Gross profit | 22.1 | 412.1 | 134.7 | 29.6 | 103.4 | 57.0 | −44.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.3 | 1.4 | 1.3 | 1.5 | 1.6 | 1.5 | −1.4% | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Operating expenses | 1.3 | 14.1 | 13.1 | 11.7 | 10.4 | 1.6 | −85.1% | |
| Operating income | 32.2 | 426.2 | (290.7) | 8.4 | 92.9 | 55.4 | −40.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 0.1 | 0.1 | 0.2 | 2.3 | 1.1 | 0.0 | −100.0% | |
| Other income / expense | 0.0 | (2.2) | 6.6 | (2.3) | 1.3 | (0.7) | −152.4% | |
| Pre-tax income | 32.2 | 424.0 | (284.2) | 6.1 | 94.3 | 54.7 | −41.9% | |
| Income tax | 1.7 | 2.3 | 7.7 | 8.0 | 9.3 | 5.3 | −43.3% | |
| Net income | 30.6 | 421.7 | (291.9) | (1.9) | 85.0 | 49.5 | −41.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.03 | 0.35 | (0.25) | (0.00) | 0.07 | 0.05 | −38.2% | |
| EPS, diluted (per share) | 0.03 | 0.35 | (0.25) | (0.00) | 0.07 | 0.05 | −38.2% | |
| EBITDA | 31.9 | 426.2 | (284.2) | 8.4 | 92.9 | 55.4 | −40.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 290.7 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 1,207,942,160 | 1,191,294,140 | 1,178,582,565 | 1,162,832,611 | 1,133,870,299 | 1,068,231,058 | −5.8% | |
| Weighted average diluted shares (shares) | 1,207,942,160 | 1,191,294,140 | 1,178,582,565 | 1,178,582,565 | 1,133,870,299 | 1,068,231,058 | −5.8% | |
| Gross margin | 65.9% | 96.9% | 91.5% | 73.0% | 100.0% | 86.5% | −13.5 pts | |
| Operating margin | 96.1% | 100.2% | −197.5% | 20.7% | 89.9% | 84.1% | −5.8 pts | |
| Net margin | 91.1% | 99.1% | −198.3% | −4.7% | 82.2% | 75.1% | −7.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.